Е.Г. Непомнящий       
Экономическая оценка инвестиций       
Учебное пособие. – Таганрог: Изд-во ТРТУ, 2005. – 292 С.

ПРИЛОЖЕНИЯ
    

Приложение 1 Будущая стоимость 1 рубля при различных сроках инвестирования ставках доходности [19]

Число

перио-дов, К

Норма дисконта, Е

1

2

3

4

5

6

7

8

9

10

11

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

1,010

1,020

1,030

1,041

1,051

1,062

1,072

1,083

1,094

1,105

1,116

1,127

1,138

1,149

1,161

1,173

1,184

1,196

1,208

1,220

1,232

1,245

1,257

1,270

1,282

1,295

1,308

1,321

1,335

1,348

1,361

1,375

1,389

1,403

1,417

1,431

1,445

1,460

1,474

1,489

1,020

1,040

1,061

1,082

1,104

1,126

1,149

1,172

1,195

1,219

1,243

1,268

1,294

1,319

1,346

1,373

1,400

1,428

1,457

1,486

1,516

1,546

1,577

1,608

1,641

1,673

1,707

1,741

1,776

1,811

1,848

1,885

1,922

1,961

2,000

2,040

2,081

2,122

2,165

2,208

1,030

1,061

1,093

1,126

1,159

1,194

1,230

1,267

1,305

1,344

1,384

1,426

1,469

1,513

1,558

1,605

1,653

1,702

1,754

1,806

1,860

1,916

1,974

2,033

2,094

2,157

2,221

2,288

2,357

2,427

2,500

2,575

2,652

2,732

2,814

2,898

2,985

3,075

3,167

3,262

1,040

1,082

1,125

1,170

1,217

1,265

1,316

1,369

1,423

1,480

1,539

1,601

1,665

1,732

1,801

1,873

1,948

2,026

2,107

2,191

2,279

2,370

2,465

2,563

2,666

2,772

2,883

2,999

3,119

3,243

3,373

3,508

3,648

3,794

3,946

4,104

4,268

4,439

4,616

4,801

1,050

1,103

1,158

1,216

1,276

1,340

1,407

1,477

1,551

1,629

1,710

1,796

1,886

1,980

2,079

2,183

2,292

2,407

2,527

2,653

2,786

2,925

3,072

3,225

3,386

3,556

3,733

3,920

4,116

4,322

4,538

4,765

5,003

5,253

5,516

5,792

6,081

6,385

6,705

7,040

1,060

1,124

1,191

1,262

1,338

1,419

1,504

1,594

1,689

1,791

1,898

2,012

2,133

2,261

2,397

2,540

2,693

2,854

3,026

3,207

3,400

3,604

3,820

4,049

4,292

4,549

4,822

5,112

5,418

5,743

6,088

6,453

6,841

7,251

7,686

8,147

8,636

9,154

9,704

10,286

1,070

1,145

1,225

1,311

1,403

1,501

1,606

1,718

1,838

1,967

2,105

2,252

2,410

2,579

2,759

2,952

3,159

3,380

3,617

3,870

4,141

4,430

4,741

5,072

5,427

5,807

6,214

6,649

7,114

7,612

8,145

8,715

9,325

9,978

10,677

11,424

12,224

13,079

13,995

14,974

1,080

1,166

1,260

1,360

1,469

1,587

1,714

1,851

1,999

2,159

2,332

2,518

2,720

2,937

3,172

3,426

3,700

3,996

4,316

4,661

5,034

5,437

8,871

6,341

6,848

7,396

7,988

8,627

9,317

10,063

10,868

11,737

12,676

13,890

14,785

15,968

17,246

18,625

20,115

21,725

1,090

1,188

1,295

1,412

1,539

1,677

1,828

1,993

2,172

2,367

2,580

2,813

3,066

3,342

3,642

3,970

4,328

4,717

5,142

5,604

6,109

6,659

7,258

7,911

8,623

9,399

10,245

11,167

12,172

13,268

14,462

15,763

17,182

18,728

20,414

22,251

24,254

26,437

28,816

31,409

1,100

1,210

1,331

1,464

1,611

1,772

1,949

2,144

2,358

2,594

2,853

3,138

3,452

3,797

4,177

4,595

5,054

5,560

6,116

6,727

7,400

8,140

8,954

9,850

10,835

11,918

13,110

14,421

15,863

17,449

19,194

21,114

23,225

25,548

28,102

30,913

34,004

37,404

41,145

45,529

1,110

1,232

1,368

1,518

1,685

1,870

2,076

2,305

2,558

2,839

3,152

3,498

3,883

4,310

4,785

5,311

5,895

6,544

7,263

8,062

8,949

9,934

11,026

12,239

13,585

15,080

16,739

18,580

20,624

22,892

25,410

28,206

31,308

34,752

38,575

42,818

47,528

52,756

58,559

65,001

Число

Норма дисконта, Е

перио-дов, К

12

13

14

15

16

17

18

19

20

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

1,120

1,254

1,405

1,574

1,762

1,974

2,211

2,476

2,773

3,106

3,479

3,896

4,363

4,887

5,474

6,130

6,866

7,690

8,613

9,646

10,804

12,100

13,552

15,179

17,000

19,040

21,325

23,884

26,750

29,960

33,555

37,582

42,092

47,143

52,800

59,136

66,232

74,180

83,081

93,051

1,130

1,277

1,443

1,630

1,842

2,082

2,353

2,658

3,004

3,395

3,836

4,335

4,898

5,535

6,254

7,067

7,986

9,024

10,197

11,523

13,021

14,714

16,627

18,788

21,231

23,991

21,109

30,633

34,616

39,116

44,201

49,947

56,440

63,777

72,069

81,437

92,024

103,987

117,506

132,782

1,140

1,300

1,482

1,689

1,925

2,195

2,502

2,853

3,252

3,707

4,226

4,818

5,492

6,261

7,138

8,137

9,276

10,575

12,056

13,743

15,668

17,861

20,362

23,212

26,462

30,167

34,390

39,204

44,693

50,950

58,083

66,215

75,485

86,053

98,100

111,834

127,491

145,340

165,687

188,884

1,150

1,323

1,521

1,749

2,011

2,313

2,660

3,059

3,518

4,046

4,652

5,350

6,153

7,076

8,137

9,358

10,761

12,375

14,232

16,367

18,822

21,645

24,891

28,625

32,919

37,857

43,535

50,066

57,575

66,212

76,144

87,565

100,700

115,805

133,176

153,152

176,125

202,543

232,925

267,864

1,160

1,346

1,561

1,811

2,100

2,436

2,826

3,278

3,803

4,411

5,117

5,936

6,886

7,988

9,266

10,748

12,468

14,463

16,777

19,461

22,574

26,186

30,376

35,236

40,874

47,414

55,000

63,800

74,009

85,850

99,586

115,520

134,003

155,443

180.314

209,164

242,631

281,452

326,484

378,721

1,170

1,369

1,602

1,874

2,192

2,565

3,001

3,511

4,108

4,807

5,624

6,580

7,699

9,007

10,539

12,330

14,426

16,879

19,748

23,106

27,034

31,629

37,006

43,297

50,658

59,270

69,345

81,134

94,927

111,065

129,946

152,036

177,883

208,123

243,503

284,899

333,332

389,998

456,298

533,869

1,180

1,392

1,643

1,939

2,288

2,700

3,185

3,759

4,435

5,234

6,176

7,288

8,599

10,147

11,974

14,129

16,672

19,673

23,214

27,393

32,324

38,142

45,008

53,109

62,669

73,949

87,260

102,967

121,501

143,371

169,177

199,629

235,563

277,964

327,997

387,037

456,703

538,910

635,914

750,378

1,190

1,416

1,685

2,005

2,386

2,840

3,379

4,021

4,785

5,695

6,777

8,064

9,596

11,420

13,590

16,172

19,244

22,901

27,252

32,429

38,591

45,923

54,649

65,032

77,388

92,092

109,589

130,411

155,189

184,675

219,764

261,519

311,207

370,337

440,701

524,434

624,076

742,651

883,754

1051,668

1,200

1,440

1,728

2,074

2,488

2,986

3,583

4,300

5,160

6,192

7,430

8,916

10,699

12,839

15,407

18,488

22,186

26,623

31,948

38,338

46,005

55,206

66,247

79,497

95,396

114,475

137,371

164,845

197,814

237,376

284,852

341,822

410,186

492,224

590,668

708,802

850,562

1020,675

1224,810

1469,772

Предыдущая страница | Оглавление | Следующая страница



Защита от автоматического заполнения   Введите символы с картинки*