Е.Г. Непомнящий       
Экономическая оценка инвестиций       
Учебное пособие. – Таганрог: Изд-во ТРТУ, 2005. – 292 С.

ПРИЛОЖЕНИЯ
    

Приложение 2 Будущая стоимость аннуитета (накоплений) при стандартном инвестировании в конце каждого периода суммы в 1 рубль при различных сроках накопления и ставках доходности [19]

Число

перио-дов, К

Норма дисконта, Е

1

2

3

4

5

6

7

8

9

10

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

1,000

2,010

3,030

4,060

5,101

6,152

7,214

8,286

9,369

10,462

11,567

12,683

13,809

14,947

16,097

17,258

18,430

19,615

20,811

22,019

23,239

24,472

25,716

26,973

28,243

29,526

30,821

32,129

33,450

34,785

36,133

37,494

38,869

40,258

41,660

43,077

45,508

47,953

5,412

48,886

1,000

2,020

3,060

4,122

5,204

6,308

7,434

8,583

9,755

10,950

12,169

13,412

14,680

15,974

17,293

18,639

20,012

21,412

22,841

24,297

25,783

27,299

28,845

30,422

32,030

33,671

35,344

37,051

38,792

10,568

12,379

14,227

16,112

18,034

19,994

51,994

54,034

56,115

58,237

60,402

1,000

2,030

3,091

4,184

5,309

6,468

7,662

8,892

10,159

11,464

12,808

14,192

15,618

17,086

18,599

20,157

21,762

23,414

25,117

26,870

28,676

30,537

32,453

34,426

36,459

38,553

40,710

42,931

45,219

47,575

50,003

52,503

55,078

57,730

60.462

63,276

66,174

69,159

72,234

75,401

1,000

2,040

3,122

4,246

5,416

6,633

7,898

9,214

10,583

12,006

13,486

15,026

16,627

18,292

20.024

21,825

23,698

25,645

27,671

29,778

31,969

34,248

36,618

39,083

41,646

44,312

47,084

49,968

52,966

56,085

59,328

62,701

66,210

69,858

73,652

77,598

81,702

85,970

90,409

95,026

1,000

2,050

3,153

4,310

5,526

6,802

8,142

9,549

11,027

12,578

14,207

15,917

17,713

19,599

21,579

23,657

25,840

28,132

30,539

33,066

35,719

38,505

41,430

44,502

47,727

51,113

54,669

58,403

62,323

66,439

70,761

75,299

80,064

85,067

90,320

95,836

101,628

107,710

114,095

120,800

1,000

2,060

3,184

4,375

5,637

6,975

8,394

9,897

11,491

13,181

14,972

16,870

18,882

21,015

23,276

25,673

28,213

30,906

33,760

36,786

39,993

43,392

46,996

50,816

54,865

59,156

63,706

68,528

73,640

79,058

84,802

90,890

97,343

104,184

111,435

119,121

127,268

135,904

145,058

154,762

1,000

2,070

3,215

4,440

5,751

7,153

8,654

10,260

11,978

13,816

15,784

17,888

20,141

22,550

25,129

27,888

30,840

33,999

37,379

40,995

44,865

49,006

53,436

58,177

63,249

68,676

74,484

80,698

87,347

94,461

02,073

10,218

18,933

28,259

38,237

48,913

60,337

72,561

85,640

99,635

1,000

2,080

3,246

4,506

5,867

7,336

8,923

10,637

12,488

14,487

16,645

18,977

21,495

24,215

27,152

30,324

33,750

37,450

41,446

45,762

50,423

55,457

60,893

66,765

73,106

79,954

87,351

95,339

103,966

113,283

123,346

134,214

145,951

158,627

172,317

187,102

203,070

220,316

238,941

259,057

1,000

2,090

3,278

4,573

5,985

7,523

9,200

11,028

13,021

15,193

17,560

20,141

22,953

26,019

29,361

31,003

36,974

41,301

46,018

51,160

56,765

62,873

69,532

76,790

84,701

93,324

102,723

112,968

124,135

136,308

149,575

164,037

179,800

196,982

215,711

236,125

258,376

282,630

309,066

337,882

1,000

2,100

3,310

4,641

6,105

7,716

9,487

11,436

13,579

15,937

18,531

21,384

24,523

27,975

31,772

35,950

40,545

45,599

51,159

57,275

64,002

71,403

79,543

88,497

98,347

109,182

121,100

134,210

148,631

164,494

181,943

201,138

222,252

245,477

271,024

299,127

330,039

364,043

101,448

142,593

Норма дисконта, Е

11

12

13

14

15

16

17

18

19

20

1,000

2,110

3,342

4,710

6,228

7,913

9,783

11,859

14,164

16,722

19,561

22,713

26,212

30,095

34,405

39,190

44,501

50,396

56,939

64,203

72,265

81,214

91,148

102,174

114,413

127,999

143,079

159,817

178,397

199,021

221,613

247,324

275,529

306,837

341,590

380,164

422,982

470,511

523,267

581,826

1,000

2,120

3,374

4,779

6,353

8,115

10,089

12,300

14,776

17,549

20,655

24,133

28,029

32,393

37,280

42,753

48,884

55,750

63,440

72,052

81,699

92,503

104,603

118,155

133,334

150,334

169,374

190,699

214,583

241,333

271,293

034,848

342,429

384,521

431,663

484,463

543,599

609,831

684,010

787,091

1,000

2,130

3,407

4,850

6,480

8,323

10,405

12,757

15,416

18,420

21,814

25,650

29,985

34,883

40,417

46,672

53,739

61,725

70,749

80.947

92,470

105,491

120,205

136,831

155,620

176,850

200,841

227,950

258,583

293,199

332,315

376,516

426,463

482,903

546,681

618,749

700,187

792,211

896,198

1013,704

1,000

2,140

3,440

4,921

6,610

8,536

10,730

13,233

16,085

19,337

23,045

27,271

32,089

37,581

43,842

50,980

59,118

68,394

78,969

91,025

104,768

120,436

138,297

158,659

181,871

208,333

238,499

272,889

312,094

356,787

407,737

465,820

532,035

607,520

693,573

791,673

903,507

1030,998

1176,338

1342,025

1,000

2,150

3,473

4,993

6,742

8,754

11,067

13,727

16,786

20.304

24,349

29,0102

34,352

40,505

47,580

55,717

65,075

75,836

88,212

102,444

118,810

137,632

159,276

184,168

212,793

245,712

283,569

327,104

377,170

434,745

500,957

577,100

664,666

765,365

881,170

1014,346

1167,498

1343,622

1546,165

1779,090

1,000

2,160

3,506

5,066

6,877

8,977

11,414

14,240

17,519

21,321

25,733

30,850

36,786

43,672

51,660

60,925

71,673

84,141

98,603

115,380

134,841

157,415

183,601

213,978

249,214

290,088

337,502

392,503

456,303

530,312

616,162

715,747

831,267

965,270

1120,713

1301,027

1510,191

1752,822

2034,273

2360,757

1,000

2,170

3,539

5,141

7,014

9,207

11,772

14,773

18,285

23,393

27,200

32,824

39,404

47,103

56,110

66,649

78,979

93,406

110,285

130,033

153,139

180,172

211,801

248,808

292,105

342,763

402,032

471,378

552,512

647,439

758,504

888,449

1040,486

1218,368

1426,491

1669,994

1954,894

2288,225

2678,224

3134,522

1,000

2,180

3,572

5,215

7,154

9,442

12,142

15,327

19,086

23,521

28,755

34,931

42,219

50,818

60,965

72,939

87,068

103,740

123,414

146,628

174,021

206,345

244,487

289,494

342,603

405,272

479,221

566,481

669,447

790,948

934,319

1103,496

1303,125

1538,688

1816,652

2144,649

2531,686

2988,389

3527,299

4163,213

1,000

2,190

3,606

5,291

7,297

9,683

12,523

15,902

19,923

24,709

30,404

37,180

45,244

54,841

66,261

79,850

96,022

115,266

138,166

165,418

197,847

236,438

282,362

337,010

402,042

479,431

571,522

681,112

811,523

966,712

1151,387

1371,151

1632,670

1943,877

2314,214

2754,914

3279,348

3903,424

4646,075

5529,829

1,000

2,200

3,640

5,368

7,442

9,930

12,916

16,499

20,799

25,959

32,150

39,581

48,497

59,196

72,035

87,442

105,931

128,117

154,740

186,688

225,026

271,031

326,237

392,484

471,981

567,377

681,853

819,223

984,068

1181,882

1419,258

1704,109

2045,931

2456,118

2948,341

3539,009

4247,811

5098,373

6119,048

7343,858

Предыдущая страница | Оглавление | Следующая страница



Защита от автоматического заполнения   Введите символы с картинки*